Org.nr.
| Innehåll | Sida |
|---|---|
| -FÖRVALTNINGSBERÄTTELSE | 2 |
| -RESULTATRÄKNING | 4 |
| -BALANSRÄKNING | 5 |
| -NOTER | 7 |
| -Underskrifter | 7 |
Årsredovisningen är upprättad i svenska kronor, SEK.
| 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|
| Net turnover |
|
|
|
|
| Profit/loss after financial items |
|
|
- |
- |
| Equity-assets ratio (%) |
|
|
|
|
For definitions of business and financial ratios, please see supplementary disclosures
Changes in equity |
||||
|---|---|---|---|---|
| Share capital | Other non-restricted equity | Profit/loss for the year | Total non-restricted equity | |
| Opening amount |
|
-1 794 |
|
398 637 |
| Appropriation of profit as resolved by the Annual General Meeting: | 400 431 | -400 431 | 0 | |
| Dividend to shareholders | - |
-398 000 | ||
| Profit/loss for the year |
|
2 177 547 | ||
| Closing amount |
|
637 |
|
2 178 184 |
| Funds to be dealt with: | |
|---|---|
| Profit/loss brought forward |
|
| Profit/loss for the year |
|
|
|
|
| Proposed appropriation: | |
| Dividend |
|
| To be carried forward |
|
|
|
|
Styrelsen föreslår att utdelning lämnas med 697 000,00 kr. vilket motsvarar 1 394,00 kr. per aktie. Styrelsen föreslår att utbetalning av utdelningen skall ske i omedelbar anslutning till årsstämman. Styrelsen anser att den föreslagna vinstutdelningen är försvarlig med hänsyn till de krav som verksamhetens art, omfattning och risker ställer på storleken av det egna kapitalet samt bolagets konsolideringsbehov, likviditet och ställning i övrigt. Yttrandet ska ses mot bakgrund av den information som framgår av årsredovisningen. Företagsledningen planerar inga väsentliga förändringar av befintlig verksamhet så som väsentliga investeringar, försäljningar eller avveckling.
Regarding the company's results and financial position in other respects, please refer to the income statements, balance sheets and accompanying supplementary disclosures set out below.
RESULTATRÄKNING |
Not |
2020-01-01 2020-12-31 |
2019-01-01 2019-12-31 |
|---|
| Operating income, changes in inventories etc. | |||
|---|---|---|---|
| Net turnover |
|
|
|
| Total operating income, changes in inventories etc. |
|
|
|
|
|
|||
| Operating expenses | |||
| Other external expenses | - |
- |
|
| Total operating expenses | - |
- |
|
|
|
|||
| Operating profit/loss | - |
- |
|
|
|
|||
| Financial items | |||
| Result from other financial fixed assets |
|
|
|
| Interest expense and similar profit/loss items | - |
- |
|
| Total financial items |
|
|
|
|
|
|||
| Profit/loss after financial items |
|
|
|
|
|
|||
| Profit/loss before tax |
|
|
| Net profit/loss for the year |
|
|
|---|
BALANSRÄKNING |
Not | 2020-12-31 | 2019-12-31 |
|---|
ASSETS |
|||
|---|---|---|---|
Fixed assets |
|||
| Financial assets | |||
| Other securities held as fixed assets | 2 |
|
|
| Other long-term receivables | 3 |
|
|
| Total financial assets |
|
|
|
|
|
|||
| Total fixed assets |
|
|
|
Current assets |
|---|
| Current receivables | |||
|---|---|---|---|
| Other receivables |
|
|
|
| Total current receivables |
|
|
|
|
|
| Cash and bank | |||
|---|---|---|---|
| Cash and bank |
|
|
|
| Total cash and bank |
|
|
|
|
|
|||
| Total current assets |
|
|
|
|
|
|||
| TOTAL ASSETS |
|
|
EQUITY AND LIABILITIES |
|||
|---|---|---|---|
Equity |
|||
| Restricted equity | |||
| Share capital |
|
|
|
| Total restricted equity |
|
|
|
|
|
|||
| Non-restricted equity | |||
| Profit/loss brought forward |
|
- |
|
| Profit/loss for the year |
|
|
|
| Total non-restricted equity |
|
|
|
|
|
|||
| Total equity |
|
|
|
BALANSRÄKNING |
Not | 2020-12-31 | 2019-12-31 |
|---|
Current liabilities |
|||
|---|---|---|---|
| Other liabilities |
|
|
|
| Total current liabilities |
|
|
|
|
|
|||
| TOTAL EQUITY AND LIABILITIES |
|
|
NOTER |
|||
|---|---|---|---|
| Not 1 | Redovisnings- och värderingsprinciper | ||
|
|
|||
|
|
|||
|
|
|||
| Not 2 | Other securities held as fixed assets | 2020-12-31 | 2019-12-31 |
|---|---|---|---|
| Opening cost of acquisition |
|
|
|
| Closing cost of acquisition |
|
|
|
| Carrying amount |
|
|
| Not 3 | Other long-term receivables | 2020-12-31 | 2019-12-31 |
|---|---|---|---|
| Ingående anskaffningsvärden |
|
||
| Loans granted during the year |
|
|
|
| Closing cost of acquisition |
|
|
|
| Carrying amount |
|
|
| Not 4 | Definitions of business and financial ratios | ||||
|---|---|---|---|---|---|
|
Equity-assets ratio Adjusted equity as a percentage of the balance sheet total |
|||||